To be able to drive a full size suv with those mpg numbers is really a great benefit of hybrid ownership. If you were to amortize the per mile replacement cost of new OEM back seat batteries every 7 to 10 years how would that affect your per mile numbers? Also, I know you have one gas engine but how many electric motors? Add the replacement cost of the electric motors also to your amortization. Im not hacking but the "complexity/weight/maintanance cost's" that you endure to get those "best case scenario" numbers isnt without the financial burden of owning/maintaining a hybrid? And the resale of all hybrids tanks after the first owner.
to break it down quickly it saves $2,500 per 14,000 miles driven Compared to the typical MPG of a 6.0L (10/13mpg) engine in a 1500hd/2500 series
so the average battery last 140,000 miles
10*2,500 = $25,000 saved for each battery on gas
so the battery will pay for it self in fuel savings at 28-30,000 miles of highway use. 36-38k in city use
these are built pretty solid it uses a $10,000 BUS transmission after all(the early production) they are rated for 300,000+ miles of use.. and they run pretty cool 150F -175 (in the summer) the engine normally is barely spinning at 1000-1500rpm is typical
each unit cost GM $90,000 to build so they took a pretty steep loss on each of them... most of the losses was from the design revision basically did a mid year refresh to the front and rear of it.
(some design elements carried over to k2xx..)
it has enhanced AFM (you can accelerate/decelerate in v4 mode), Enhanced DFCO and VVT..Variable-displacement oil pump, ( even though GM claimed it was first introduced in the corvette in 2014 C7) that is how you are able to squeeze every mile out of it..